| Revenue | NOK 1,9M | -7% |
| EBITDA | NOK -251K | -413% |
| Net profit | NOK -262K | -540% |
| Total assets | NOK 58K | -79% |
| Equity | NOK -192K | -376% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 360 | 1 552 | 2 066 | 1 914 |
| Staff expenses | −155 | −975 | −1 029 | −1 198 |
| EBITDA | 27 | −134 | 80 | −251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 27 | −134 | 80 | −251 |
| Net financials | −0 | 0 | −2 | −1 |
| Profit before tax | 27 | −134 | 78 | −252 |
| Tax | 6 | −29 | 19 | 10 |
| Net profit | 21 | −106 | 59 | −262 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 188 | 192 | 280 | 58 |
| Equity | 116 | 10 | 70 | −192 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 182 | 210 | 250 |
| Total debt | 73 | 182 | 210 | 250 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aliki Moutsatsos Hage | Chief Executive Officer | 0 companies |
| Marit Tordhol | Chief Executive Officer | 0 companies |
| Aasmund Kolstad | Chairman | 0 companies |
| Martin Vorkinn | Board of Directors | 0 companies |
| Jan Olav Thorsplass | Board of Directors | 0 companies |
| Solveig Jorunn Brøste Sletta | Board of Directors | 0 companies |
| Ingun Hagen | Board of Directors | 0 companies |