| Revenue | NOK 500K | +0% |
| EBITDA | NOK 421K | -5% |
| Net profit | NOK -13K | -139% |
| Total assets | NOK 3,2M | -16% |
| Equity | NOK -129K | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 689 | 60 | 60 | 60 | 60 | 120 | 120 | 120 | 120 | 120 | 240 | 260 | 220 | 450 | 90 | 500 | 500 |
| Staff expenses | −0 | −1 255 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −463 | 40 | 17 | 31 | 56 | 116 | 120 | 120 | 120 | 112 | 232 | 250 | 192 | 336 | −46 | 443 | 421 |
| Depreciation & amort. | −0 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −79 | −182 | −177 | −177 |
| EBIT | 0 | −480 | 23 | −0 | 14 | 39 | 99 | 103 | 103 | 103 | 95 | 215 | 233 | 175 | 257 | −228 | 266 | 244 |
| Net financials | 0 | −2 | −16 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −70 | −145 | −224 | −244 |
| Profit before tax | 0 | −483 | 8 | 0 | 14 | 39 | 99 | 103 | 103 | 103 | 95 | 215 | 233 | 175 | 187 | −373 | 42 | −0 |
| Tax | −0 | −135 | 2 | 0 | 4 | 11 | 21 | 28 | 17 | 20 | 18 | 44 | 51 | 39 | 58 | −74 | 9 | 12 |
| Net profit | 0 | −348 | 6 | 0 | 10 | 28 | 79 | 75 | 86 | 83 | 77 | 170 | 182 | 137 | 129 | −299 | 33 | −13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 952 | 735 | 699 | 1 058 | 934 | 1 019 | 1 005 | 613 | 716 | 687 | 790 | 841 | 887 | 3 958 | 3 470 | 3 803 | 3 202 |
| Equity | — | 474 | 479 | 480 | 721 | 749 | 744 | 472 | 471 | 464 | 456 | 448 | 434 | 421 | 150 | −149 | −116 | −129 |
| Long-term debt | 0 | 78 | 80 | 80 | 337 | 169 | 158 | 154 | 138 | 128 | 119 | 110 | 107 | 103 | 3 196 | 3 050 | 2 933 | 2 824 |
| Short-term debt | 0 | 1 400 | 176 | 140 | 0 | 16 | 116 | 379 | 4 | 124 | 112 | 232 | 300 | 363 | 612 | 569 | 986 | 506 |
| Total debt | 0 | 1 478 | 256 | 220 | 337 | 185 | 275 | 533 | 142 | 252 | 231 | 342 | 407 | 466 | 3 808 | 3 619 | 3 919 | 3 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekefjord Mek As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode André Mydland | Chief Executive Officer | 0 companies |