| Revenue | NOK 4,3M | +6% |
| EBITDA | NOK 866K | -71% |
| Net profit | NOK 665K | -71% |
| Total assets | NOK 4,7M | -29% |
| Equity | NOK 3M | -22% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 979 | 3 506 | 4 025 | 4 262 |
| Staff expenses | −17 | −0 | −0 | −0 |
| EBITDA | 2 028 | 1 431 | 2 980 | 866 |
| Depreciation & amort. | −267 | −255 | −257 | −280 |
| EBIT | 1 761 | 1 176 | 2 723 | 586 |
| Net financials | 14 | 95 | 250 | 271 |
| Profit before tax | 1 775 | 1 271 | 2 973 | 857 |
| Tax | 388 | 281 | 655 | 192 |
| Net profit | 1 387 | 990 | 2 318 | 665 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 168 | 6 214 | 6 724 | 4 749 |
| Equity | 4 772 | 3 462 | 3 830 | 2 995 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 396 | 2 752 | 2 894 | 1 754 |
| Total debt | 2 396 | 2 752 | 2 894 | 1 754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Kaurin | Chief Executive Officer | 0 companies |
| Line Norbye | Chief Executive Officer | 0 companies |
| Michael Christian Kaurin | Board of Directors | 0 companies |
| Anne-Carine Kaurin | Board of Directors | 0 companies |
| Mette Melhus | Board of Directors | 0 companies |