| Revenue | NOK 23,2M | -45% |
| EBITDA | NOK 1,6M | -86% |
| Net profit | NOK 2,1M | -81% |
| Total assets | NOK 36,3M | +5% |
| Equity | NOK 31,7M | +7% |
| Employees | 52 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 37 483 | 32 332 | 0 | 0 | 0 | 0 | 42 308 | 36 871 | 37 164 | 29 573 | 31 812 | 33 958 | 34 256 | 31 663 | 36 604 | 41 870 | 23 215 |
| Staff expenses | −0 | −18 420 | −18 288 | −0 | −0 | −0 | −0 | −24 110 | −25 794 | −23 599 | −18 878 | −18 577 | −17 533 | −18 548 | −18 171 | −17 855 | −14 732 | −13 367 |
| EBITDA | 0 | 1 629 | 761 | 0 | 0 | 0 | 0 | 2 625 | −272 | 2 196 | 865 | 2 890 | 5 045 | 5 116 | 3 287 | 4 694 | 11 610 | 1 629 |
| Depreciation & amort. | −0 | −1 360 | −1 471 | −0 | −0 | −0 | −0 | −1 330 | −1 372 | −1 332 | −1 057 | −1 101 | −938 | −1 969 | −1 232 | −934 | −619 | −661 |
| EBIT | 0 | 269 | −710 | 0 | 0 | 0 | 0 | 1 295 | −1 644 | 864 | −191 | 1 789 | 4 107 | 3 146 | 2 055 | 3 760 | 10 991 | 968 |
| Net financials | 0 | −1 346 | −848 | 0 | 0 | 0 | 0 | −1 040 | −924 | −824 | −713 | −486 | −504 | −77 | −196 | −267 | 132 | 1 180 |
| Profit before tax | 0 | −1 076 | −1 559 | 0 | 0 | 0 | 0 | 255 | −2 568 | 40 | −904 | 1 303 | 3 603 | 3 069 | 1 860 | 3 493 | 11 123 | 2 148 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 076 | −1 559 | 0 | 0 | 0 | 0 | 255 | −2 568 | 40 | −904 | 1 303 | 3 603 | 3 069 | 1 860 | 3 493 | 11 123 | 2 148 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 29 302 | 28 016 | — | — | — | — | 32 235 | 30 421 | 26 904 | 25 301 | 25 239 | 26 911 | 30 116 | 31 200 | 34 401 | 34 605 | 36 285 |
| Equity | — | 6 029 | 4 470 | — | — | — | — | 6 545 | 3 976 | 4 016 | 5 112 | 6 415 | 10 018 | 13 087 | 14 947 | 18 439 | 29 563 | 31 710 |
| Long-term debt | 0 | −89 | −37 | 0 | 0 | 0 | 0 | 16 365 | 15 435 | 14 443 | 11 513 | 11 819 | 10 927 | 10 222 | 9 333 | 8 444 | 0 | 0 |
| Short-term debt | 0 | 6 525 | 7 188 | 0 | 0 | 0 | 0 | 9 286 | 11 010 | 8 446 | 8 677 | 7 005 | 5 966 | 6 806 | 6 919 | 7 517 | 5 042 | 4 575 |
| Total debt | 0 | 23 185 | 23 508 | 0 | 0 | 0 | 0 | 25 651 | 26 445 | 22 888 | 20 190 | 18 824 | 16 893 | 17 029 | 16 253 | 15 962 | 5 042 | 4 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PG Deputy Member | Deputy Member | 2022 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HE Deputy Member | Deputy Member | 2022 | — | — |
AB Deputy Member | Deputy Member | 2023 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Erhart Olsen | Chief Executive Officer | 0 companies |
| Petter Gabrielsen | Deputy Member | 0 companies |
| Justas Astikas | Deputy Member | 0 companies |
| Tor Arve Monan | Chief Executive Officer | 0 companies |
| Helene Elisabeth Sodeland | Deputy Member | 0 companies |
| Anita Bjorland Strande | Deputy Member | 0 companies |
| Kenneth Hjorth Rafaelsen | Chief Executive Officer | 0 companies |
| Annette Birkeland Øgaard | Chief Executive Officer | 0 companies |
| Arne Haldor Paulsen | Chief Executive Officer | 0 companies |
| Odd Arild Aas | Board of Directors | 0 companies |
| Tove Andersen Frikstad | Board of Directors | 0 companies |
| Finn Håkon Arstad | Deputy Chairman | 0 companies |
| Eirin Stendahl Sørensen | Board of Directors | 0 companies |
| Hege Nilsen | Board of Directors | 0 companies |
| Martine Holth Rønneseth | Board of Directors | 0 companies |
| Randi Abrahamsen | Board of Directors | 0 companies |
| Hans Georg Høgevoll-Garstad | Chairman | 0 companies |