| Revenue | NOK 179,9M | -2% |
| EBITDA | NOK -698K | +90% |
| Net profit | NOK -6M | +70% |
| Total assets | NOK 52,7M | -11% |
| Equity | NOK 14,1M | -30% |
| Employees | 69 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 168 314 | 170 152 | 183 025 | 179 860 |
| Staff expenses | −82 164 | −84 301 | −0 | −81 357 |
| EBITDA | 7 835 | −11 286 | −6 689 | −698 |
| Depreciation & amort. | −6 989 | −7 474 | −6 820 | −5 708 |
| EBIT | 846 | −18 759 | −13 509 | −6 406 |
| Net financials | 24 | 370 | 958 | 432 |
| Profit before tax | 870 | −18 390 | −12 551 | −5 974 |
| Tax | 191 | −4 004 | −0 | 15 |
| Net profit | 679 | −14 386 | −19 731 | −5 989 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 81 801 | 78 710 | 59 361 | 52 731 |
| Equity | 31 895 | 17 509 | 20 045 | 14 056 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 49 905 | 61 201 | 39 316 | 38 675 |
| Total debt | 49 905 | 61 201 | 39 316 | 38 675 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HF Deputy Member | Deputy Member | 2026 |
JV Deputy Member | Deputy Member | 2026 |
DG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Fjelde | Deputy Member | 0 companies |
| Jørgen Vik Sundal | Deputy Member | 0 companies |
| Håkon Rem | Chief Executive Officer | 0 companies |
| Daniel Golparian | Chief Executive Officer | 0 companies |
| Per Ove Øyberg | Chairman | 0 companies |
| John Bakken | Board of Directors | 0 companies |
| Aqsa Noreen Butt | Chairman | 0 companies |
| Nora Netteland | Board of Directors | 0 companies |
| Håkon Løvmyr | Board of Directors | 0 companies |