| Revenue | NOK 25,1M | +10% |
| EBITDA | NOK 7,3M | +9% |
| Net profit | NOK 5,8M | +9% |
| Total assets | NOK 13,3M | +10% |
| Equity | NOK 7,5M | +7% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 112 | 11 451 | 19 461 | 22 825 | 25 103 |
| Staff expenses | −586 | −5 604 | −11 405 | −12 585 | −14 550 |
| EBITDA | 342 | 2 143 | 4 999 | 6 706 | 7 308 |
| Depreciation & amort. | −1 | −18 | −35 | −58 | −41 |
| EBIT | 341 | 2 125 | 4 963 | 6 648 | 7 267 |
| Net financials | 0 | 1 | 93 | 155 | 157 |
| Profit before tax | 341 | 2 126 | 5 056 | 6 803 | 7 424 |
| Tax | 75 | 468 | 1 120 | 1 501 | 1 641 |
| Net profit | 266 | 1 658 | 3 937 | 5 303 | 5 783 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 760 | 5 902 | 10 214 | 12 071 | 13 262 |
| Equity | 1 626 | 3 294 | 5 527 | 6 984 | 7 464 |
| Long-term debt | 1 | 2 | 2 | 0 | 0 |
| Short-term debt | 1 133 | 2 607 | 4 685 | 5 087 | 5 798 |
| Total debt | 1 134 | 2 609 | 4 687 | 5 087 | 5 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaastad Consult As | Company | 33.0% | 33.0% | 2024 |
Lc Consulting As | Company | 33.0% | 33.0% | 2024 |
Dusin As | Company | 19.5% | 19.5% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
S&Mk Holding As | Company | 5.0% | 5.0% | 2024 |
Birkedal Capital Allocation As | Company | 2.0% | 2.0% | 2024 |
Skeide Capital Allocation As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Jaastad | Chief Executive Officer | 0 companies |
| Linn Cecilie Christensen | Board of Directors | 0 companies |