Riskpilot← Back to searchSign inGet full accessFORMULASHOP AS
ASActiveOrg 927866099Vedafjellveien 2, 4336 SandnesRetail sale of clothing · NACE 4771Est. 20210 employees
Revenue 2024
NOK 393K
-75% vs 2023
EBITDA margin
-29.3%
+55% vs 2023
Equity ratio
-145.2%
Financial strength
Net profit 2024
NOK -120K
+59% vs 2023
| Revenue | NOK 393K | -75% |
| EBITDA | NOK -115K | +55% |
| Net profit | NOK -120K | +59% |
| Total assets | NOK 79K | -84% |
| Equity | NOK -114K | -2257% |
| Employees | 0 | — |
Legal name
FORMULASHOP AS
Org number
927866099
Legal form
Aksjeselskap
NACE code
4771 · Retail sale of clothing
Founded
4. oktober 2021
Share capital
NOK 275 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder eller nestleder hver for seg.
Company purpose
Salg av racingklær og merchandise
Address
Vedafjellveien 2, 4336 Sandnes
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 264 | 1 561 | 393 |
| Staff expenses | −0 | −0 | −0 | −34 |
| EBITDA | −15 | 67 | −257 | −115 |
| Depreciation & amort. | −0 | −3 | −9 | −0 |
| EBIT | −15 | 64 | −266 | −115 |
| Net financials | −0 | −10 | −26 | −5 |
| Profit before tax | −15 | 54 | −292 | −120 |
| Tax | −0 | 11 | −0 | −0 |
| Net profit | −15 | 43 | −292 | −120 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 304 | 445 | 495 | 79 |
| Equity | 255 | 309 | 5 | −114 |
| Long-term debt | 50 | 50 | 50 | 50 |
| Short-term debt | −1 | 86 | 440 | 143 |
| Total debt | 49 | 136 | 490 | 193 |
EBITDA margin
-29.3%
This company
15.8%
Market median
-285% vs market
20212024
Equity ratio
-145.2%
This company
38.2%
Market median
-480% vs market
20212024
Return on equity
-11960300.0%
This company
18.4%
Market median
-65001730% vs market
20212024
Net profit margin
-30.4%
This company
8.1%
Market median
-475% vs market
20212024
Asset turnover
4.99×
This company
1.12×
Market median
+346% vs market
20212024
Debt / equity
1.69×
This company
0.62×
Market median
-173% vs market
20212024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2023 | |
| Company | 18.18% | 18.18% | 2023 | |
| Individual | 14.55% | 14.55% | 2023 | |
| Company | 12.73% | 12.73% | 2023 | |
| Individual | 7.27% | 7.27% | 2023 | |
| Individual | 7.27% | 7.27% | 2023 | |
| Individual | 7.27% | 7.27% | 2023 | |
| Individual | 5.45% | 5.45% | 2023 | |
| Individual | 3.64% | 3.64% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FORMULASHOP AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ralph Lawrence Gallardo Doverte | Board of Directors | 0 companies |
| Elise Tjetland | Board of Directors | 0 companies |