| Revenue | NOK 0 | — |
| EBITDA | NOK -336K | -4% |
| Net profit | NOK 800K | +106% |
| Total assets | NOK 93,1M | +0% |
| Equity | NOK 38,2M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −103 | −120 | −120 |
| EBITDA | −208 | −311 | −322 | −336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −208 | −311 | −322 | −336 |
| Net financials | 720 | 311 | −13 278 | 1 136 |
| Profit before tax | 512 | −0 | −13 600 | 800 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 512 | 0 | −13 600 | 800 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 97 936 | 108 348 | 93 476 | 93 081 |
| Equity | 39 000 | 51 000 | 37 400 | 38 200 |
| Long-term debt | 58 000 | 56 260 | 54 520 | 52 780 |
| Short-term debt | 936 | 1 088 | 1 556 | 2 101 |
| Total debt | 58 936 | 57 348 | 56 076 | 54 881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Contact Person | Contact Person | 2021 |
| Former (1) | ||
FA Contact Person | Contact Person | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Individual | 10.58% | 10.58% | 2022 | |
| Individual | 10.58% | 10.58% | 2024 | |
| Individual | 1.92% | 1.92% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Alexander Sørby Skjønhaug | Contact Person | 0 companies |
| Frederic Alexander Rognaldsen Skjønhaug | Contact Person | 0 companies |
| Trygve Valeur Botnen | Board of Directors | 0 companies |
| Mads Agerup | Chairman | 0 companies |
| Truls Herman Holm | Board of Directors | 0 companies |