| Revenue | NOK 73M | -68% |
| EBITDA | NOK 6M | -94% |
| Net profit | NOK 3M | -96% |
| Total assets | NOK 63,4M | -63% |
| Equity | NOK 37,2M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 025 | 978 515 | 1 086 454 | 1 422 087 | 1 924 705 | 1 544 436 | 1 639 803 | 1 700 036 | 1 128 119 | 767 056 | 133 553 | 226 790 | 73 004 |
| Staff expenses | −20 136 | −19 904 | −22 954 | −24 471 | −27 319 | −29 178 | −31 624 | −32 840 | −33 750 | −17 941 | −9 611 | −20 300 | −6 843 |
| EBITDA | 3 874 | 24 147 | 54 724 | 101 015 | 84 029 | 27 715 | 71 269 | 57 976 | 41 064 | 14 142 | 3 141 | 95 364 | 6 042 |
| Depreciation & amort. | −555 | −533 | −482 | −1 319 | −1 464 | −1 709 | −2 166 | −2 574 | −2 959 | −1 954 | −1 933 | −1 557 | −1 151 |
| EBIT | 3 319 | 23 615 | 54 242 | 99 696 | 82 565 | 26 006 | 69 103 | 55 402 | 38 104 | 12 188 | 1 208 | 93 806 | 4 892 |
| Net financials | −3 981 | −2 735 | −3 891 | 1 219 | −132 | −2 984 | −2 281 | −2 798 | −5 185 | −1 603 | 1 229 | 49 | −1 057 |
| Profit before tax | −662 | 20 880 | 50 350 | 100 915 | 82 433 | 23 022 | 66 822 | 52 604 | 32 919 | 10 585 | 2 437 | 93 855 | 3 835 |
| Tax | 3 | 7 073 | 13 764 | 29 459 | 22 037 | 6 881 | 16 684 | 11 726 | 7 262 | 2 337 | 548 | 20 648 | 849 |
| Net profit | −665 | 13 806 | 36 587 | 71 456 | 60 396 | 16 141 | 50 139 | 40 878 | 25 657 | 8 249 | 1 889 | 73 207 | 2 986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 184 | 321 355 | 369 042 | 413 884 | 422 127 | 411 334 | 511 012 | 621 212 | 327 471 | 234 623 | 183 955 | 170 159 | 63 364 |
| Equity | 70 471 | 69 877 | 114 285 | 114 242 | 114 638 | 118 619 | 128 717 | 136 836 | 136 753 | 59 721 | 60 237 | 34 201 | 37 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626 | 536 | 358 | 358 |
| Short-term debt | 274 247 | 195 554 | 187 754 | 234 951 | 222 809 | 230 896 | 322 351 | 416 909 | 104 902 | 75 980 | 44 385 | 122 774 | 16 619 |
| Total debt | 274 247 | 195 554 | 187 754 | 234 951 | 222 809 | 230 896 | 322 351 | 416 909 | 104 902 | 76 605 | 44 921 | 123 132 | 16 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motor Gruppen Import As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rafn Schmidt | Chief Executive Officer | 0 companies |
| Lars Arild Nilsen | Board of Directors | 0 companies |
| Jakob Godvar Wolstad | Board of Directors | 0 companies |
| Thor Erling Daleng | Board of Directors | 0 companies |
| Rune Hofflund Gjerstad | Deputy Chairman | 0 companies |
| Glenn Trygve Løvlie | Board of Directors | 0 companies |
| Vidar Eriksen | Chairman | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Jan Gustav Thrane-Steen | Chairman | 0 companies |