| Revenue | NOK 27,7M | -2% |
| EBITDA | NOK 3,7M | -5% |
| Net profit | NOK 863K | -10% |
| Total assets | NOK 15,3M | -5% |
| Equity | NOK 1,5M | +67% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 23 795 | 28 379 | 27 733 |
| Staff expenses | −18 | −9 622 | −9 490 | −9 343 |
| EBITDA | −29 | 1 237 | 3 895 | 3 712 |
| Depreciation & amort. | −0 | −1 038 | −2 186 | −2 225 |
| EBIT | −29 | 199 | 1 709 | 1 487 |
| Net financials | −0 | −349 | −474 | −380 |
| Profit before tax | −29 | −150 | 1 235 | 1 107 |
| Tax | −6 | −29 | 272 | 245 |
| Net profit | −23 | −121 | 962 | 863 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 422 | 17 177 | 16 081 | 15 285 |
| Equity | 72 | −50 | 913 | 1 525 |
| Long-term debt | 200 | 12 000 | 10 701 | 8 730 |
| Short-term debt | 150 | 5 227 | 4 467 | 5 029 |
| Total debt | 350 | 17 227 | 15 168 | 13 759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2024 |
MS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.5% | 39.5% | 2023 | |
| Company | 39.5% | 39.5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Agnethe Eid-Østlie | Chief Executive Officer | 0 companies |
| Hedda Almehagen Skyrud | Chief Executive Officer | 0 companies |
| Silje Agnethe Østlie | Chief Executive Officer | 0 companies |
| Marie Syversen Pettersen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |