| Revenue | NOK 199K | +2% |
| EBITDA | NOK 39K | -43% |
| Net profit | NOK -17K | -491% |
| Total assets | NOK 376K | -67% |
| Equity | NOK 83K | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 69 | 53 | 55 | 1 451 | 51 | 65 | 150 | 272 | 150 | 150 | 150 | 150 | 176 | 186 | 195 | 199 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −344 | −0 | −0 | 344 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −38 | −25 | −37 | 1 375 | −37 | −13 | 55 | −0 | −371 | 61 | 52 | 491 | 6 | 15 | 69 | 39 |
| Depreciation & amort. | −150 | −0 | −0 | −0 | −0 | −0 | −250 | −75 | −75 | −75 | −75 | −75 | −75 | −0 | −0 | −0 | −0 |
| EBIT | −150 | −38 | −25 | −37 | 1 375 | −37 | −263 | −20 | −75 | −446 | −14 | −23 | 416 | 6 | 15 | 69 | 39 |
| Net financials | −82 | 10 | 1 | 7 | 8 | −0 | 19 | −15 | 75 | 5 | −135 | −121 | 256 | 80 | 25 | −63 | −62 |
| Profit before tax | −232 | −28 | −24 | −31 | 1 383 | −37 | −244 | −35 | 0 | −442 | −149 | −145 | 672 | 87 | 40 | 6 | −22 |
| Tax | −0 | 42 | −10 | 1 | 386 | −17 | −67 | −14 | −22 | 197 | −0 | −87 | 150 | 17 | 8 | 1 | −5 |
| Net profit | −232 | −70 | −13 | −32 | 997 | −20 | −177 | −21 | 23 | −639 | −149 | −57 | 522 | 69 | 32 | 4 | −17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 270 | 1 130 | 1 134 | 1 473 | 1 783 | 1 609 | 1 218 | 1 093 | 1 001 | 761 | 638 | 1 138 | 1 174 | 1 310 | 1 485 | 1 128 | 376 |
| Equity | −235 | −413 | −426 | −298 | 713 | 693 | 515 | 495 | 517 | −122 | −271 | 86 | 100 | 100 | 99 | 100 | 83 |
| Long-term debt | 1 194 | 1 524 | 1 560 | 1 770 | 353 | 296 | 702 | 580 | 484 | 124 | 9 | 29 | 10 | 8 | 1 342 | 993 | 278 |
| Short-term debt | 311 | 19 | 0 | 0 | 717 | 620 | 0 | 19 | 0 | 759 | 900 | 1 023 | 1 064 | 1 201 | 43 | 35 | 15 |
| Total debt | 1 505 | 1 543 | 1 560 | 1 770 | 1 070 | 916 | 702 | 599 | 484 | 882 | 909 | 1 053 | 1 074 | 1 210 | 1 386 | 1 028 | 293 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brokelbank As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Borgersen | Chairman | 0 companies |