| Revenue | NOK 0 | — |
| EBITDA | NOK -3,6M | +57% |
| Net profit | NOK -114,7M | +45% |
| Total assets | NOK 727,8M | -23% |
| Equity | NOK 614,4M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 19 717 | 6 056 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 871 | 0 | 653 | 0 | 1 500 | 0 |
| Staff expenses | −0 | −685 | −457 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 202 | −0 | −0 | −0 |
| EBITDA | 347 | 19 011 | 5 495 | −32 | −3 | −73 | −234 | −5 567 | −63 | −46 | −132 | 261 | −160 | −2 108 | −650 | −8 425 | −3 636 |
| Depreciation & amort. | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −10 | −146 | −0 | −0 | −0 |
| EBIT | 336 | 19 011 | 5 495 | −32 | −3 | −73 | −234 | −5 567 | −63 | −46 | −132 | 229 | −170 | −2 254 | −650 | −8 425 | −3 636 |
| Net financials | 2 | 88 | 6 202 | 103 | −4 503 | 2 686 | 1 248 | 2 733 | 1 304 | 37 305 | 30 568 | −1 021 | 59 742 | 610 895 | −53 205 | −198 373 | −111 037 |
| Profit before tax | 338 | 19 099 | 11 698 | 71 | −4 506 | 2 613 | 1 015 | −2 834 | 1 241 | 37 259 | 30 435 | −792 | 59 571 | 608 641 | −53 855 | −206 798 | −114 672 |
| Tax | 78 | 5 348 | 1 646 | 25 | 47 | 1 018 | 284 | 31 | 75 | 236 | 258 | 58 | 217 | 2 100 | −0 | −0 | −0 |
| Net profit | 260 | 13 750 | 10 051 | 46 | −4 553 | 1 595 | 731 | −2 866 | 1 166 | 37 022 | 30 177 | −849 | 59 354 | 606 541 | −53 855 | −206 798 | −114 672 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 21 126 | 24 740 | 22 585 | 19 914 | 20 994 | 20 765 | 27 426 | 22 282 | 57 254 | 49 763 | 43 381 | 84 018 | 1 119 573 | 1 232 065 | 943 095 | 727 802 |
| Equity | 505 | 12 255 | 22 306 | 22 352 | 17 800 | 19 395 | 20 126 | 17 560 | 18 726 | 55 748 | 48 239 | 42 762 | 83 501 | 1 009 666 | 952 199 | 741 900 | 614 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 500 | 46 372 | 47 702 |
| Short-term debt | 165 | 8 871 | 1 482 | 233 | 2 114 | 1 600 | 640 | 9 866 | 3 556 | 1 506 | 1 524 | 619 | 517 | 109 907 | 206 366 | 154 823 | 65 743 |
| Total debt | 165 | 8 871 | 2 434 | 233 | 2 114 | 1 600 | 640 | 9 866 | 3 556 | 1 506 | 1 524 | 619 | 517 | 109 907 | 279 866 | 201 195 | 113 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andres Kongsgaard Flaaten | Deputy Member | 0 companies |
| Tom Solberg | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |