| Revenue | NOK 26,6M | -3% |
| EBITDA | NOK -1,3M | -141% |
| Net profit | NOK -1,2M | -149% |
| Total assets | NOK 9,4M | +0% |
| Equity | NOK 1,4M | +30% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 27 562 | 27 395 | 26 573 |
| Staff expenses | −8 914 | −9 588 | −9 456 |
| EBITDA | 1 853 | 3 268 | −1 342 |
| Depreciation & amort. | −237 | −160 | −62 |
| EBIT | 1 615 | 3 108 | −1 404 |
| Net financials | 30 | 12 | −124 |
| Profit before tax | 1 645 | 3 120 | −1 528 |
| Tax | 363 | 686 | −336 |
| Net profit | 1 283 | 2 434 | −1 192 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 11 159 | 9 457 | 9 413 |
| Equity | 1 377 | 1 111 | 1 443 |
| Long-term debt | 4 189 | 0 | 48 |
| Short-term debt | 5 593 | 8 346 | 7 923 |
| Total debt | 9 782 | 8 346 | 7 971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2022 | |
| Company | 12% | 12% | 2022 | |
| Company | 12% | 12% | 2022 | |
| Company | 12% | 12% | 2022 | |
| Company | 12% | 12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Chief Executive Officer | 0 companies |
| Michael Nicolay Jensen | Board of Directors | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Aleksander Madsen | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |