| Revenue | NOK 730K | +10% |
| EBITDA | NOK 313K | +3936% |
| Net profit | NOK -943K | -47% |
| Total assets | NOK 28,6M | -4% |
| Equity | NOK 8,1M | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 427 | 664 | 730 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −117 | −499 | 8 | 313 |
| Depreciation & amort. | −0 | −187 | −187 | −187 |
| EBIT | −117 | −686 | −179 | 126 |
| Net financials | −5 | −406 | −646 | −1 335 |
| Profit before tax | −123 | −1 092 | −825 | −1 209 |
| Tax | −27 | −240 | −181 | −266 |
| Net profit | −96 | −852 | −643 | −943 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 489 | 27 224 | 29 693 | 28 647 |
| Equity | −66 | 9 712 | 9 069 | 8 126 |
| Long-term debt | 1 160 | 17 260 | 19 201 | 20 485 |
| Short-term debt | 394 | 252 | 1 423 | 35 |
| Total debt | 1 555 | 17 512 | 20 624 | 20 521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Contact Person | Contact Person | 2022 |
| Former (1) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kildal Forseth | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Håvard Janbu Haukeland | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Kristin Mortensen | Board of Directors | 0 companies |
| Carl Henrik Graff | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Børge Krogsrud | Chairman | 0 companies |