| Revenue | NOK 7,5M | +22% |
| EBITDA | NOK 963K | +1066% |
| Net profit | NOK 207K | +126% |
| Total assets | NOK 2,7M | -4% |
| Equity | NOK -117K | +92% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 285 | 4 716 | 6 160 | 7 542 |
| Staff expenses | −141 | −1 264 | −584 | −613 |
| EBITDA | −153 | −40 | −100 | 963 |
| Depreciation & amort. | −0 | −655 | −660 | −648 |
| EBIT | −153 | −696 | −759 | 315 |
| Net financials | −2 | −62 | −74 | −49 |
| Profit before tax | −155 | −758 | −834 | 266 |
| Tax | −34 | −167 | −39 | 59 |
| Net profit | −121 | −591 | −795 | 207 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 398 | 3 689 | 2 781 | 2 665 |
| Equity | −21 | −612 | −1 407 | −117 |
| Long-term debt | 5 200 | 2 929 | 2 689 | 1 969 |
| Short-term debt | 219 | 1 373 | 1 499 | 813 |
| Total debt | 5 419 | 4 301 | 4 188 | 2 782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DØ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Østby | Chief Executive Officer | 0 companies |
| Thomas Bergmann Løkeberg | Chief Executive Officer | 0 companies |
| Arild Sørensen | Board of Directors | 0 companies |
| Grete Anita Løkeberg | Board of Directors | 0 companies |