| Revenue | NOK 695K | +53% |
| EBITDA | NOK 552K | +408% |
| Net profit | NOK 191K | +156% |
| Total assets | NOK 4,4M | -1% |
| Equity | NOK -277K | +41% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 420 | 318 | 455 | 695 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 256 | −138 | −179 | 552 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −36 |
| EBIT | −0 | 256 | −138 | −194 | 516 |
| Net financials | −9 | −108 | −195 | −245 | −271 |
| Profit before tax | −9 | 148 | −332 | −439 | 245 |
| Tax | −3 | 33 | −73 | −97 | 54 |
| Net profit | −6 | 115 | −259 | −342 | 191 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 598 | 3 584 | 4 430 | 4 492 | 4 445 |
| Equity | 18 | 134 | −126 | −468 | −277 |
| Long-term debt | 2 500 | 2 429 | 3 209 | 3 800 | 3 639 |
| Short-term debt | 1 079 | 1 022 | 1 346 | 1 160 | 1 082 |
| Total debt | 3 579 | 3 451 | 4 556 | 4 960 | 4 721 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lervik | Chief Executive Officer | 0 companies |
| Per Gunnar Eidsør | Chief Executive Officer | 0 companies |
| Olav Helge Jacobsen Furu | Board of Directors | 0 companies |
| Sindre Borge Ranheim | Board of Directors | 0 companies |
| Roger Woie | Board of Directors | 0 companies |