| Revenue | NOK 25,7M | +48% |
| EBITDA | NOK -2,8M | -58% |
| Net profit | NOK -2,3M | -65% |
| Total assets | NOK 5,5M | -11% |
| Equity | NOK -2,2M | -1209% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3 604 | 17 311 | 25 655 |
| Staff expenses | −2 157 | −7 301 | −11 849 |
| EBITDA | 237 | −1 754 | −2 774 |
| Depreciation & amort. | −0 | −16 | −114 |
| EBIT | 237 | −1 770 | −2 889 |
| Net financials | −3 | −52 | −122 |
| Profit before tax | 234 | −1 823 | −3 011 |
| Tax | 52 | −401 | −661 |
| Net profit | 183 | −1 422 | −2 350 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1 371 | 6 132 | 5 460 |
| Equity | 194 | 194 | −2 156 |
| Long-term debt | 0 | 0 | 2 439 |
| Short-term debt | 1 177 | 5 938 | 5 177 |
| Total debt | 1 177 | 5 938 | 7 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Group As | Company | 100.0% | 100.0% | 2023 |
Agder Tekniske Investeringer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bomann | Chief Executive Officer | 0 companies |
| Rasmus Møller | Board of Directors | 0 companies |
| Ola André Pedersen | Board of Directors | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Ronny Eugen Beisland | Board of Directors | 0 companies |
| Greif Sæther | Board of Directors | 0 companies |
| Simen Tveit | Board of Directors | 0 companies |
| Andre Garcia De Presno | Chairman | 0 companies |
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |
| Eivind Thoreid Torgersen | Chairman | 0 companies |