| Revenue | NOK 0 | — |
| EBITDA | NOK -113K | +58% |
| Net profit | NOK -8,8M | -15% |
| Total assets | NOK 203,1M | +19% |
| Equity | NOK 39,6M | -18% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 |
| EBITDA | −37 | −273 | −113 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −37 | −273 | −113 |
| Net financials | −265 471 | −9 565 | −11 216 |
| Profit before tax | −265 509 | −9 838 | −11 330 |
| Tax | −1 004 | −2 164 | −2 493 |
| Net profit | −264 505 | −7 674 | −8 837 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 174 194 | 171 082 | 203 088 |
| Equity | 56 110 | 48 436 | 39 599 |
| Long-term debt | 50 000 | 27 000 | 0 |
| Short-term debt | 68 084 | 95 646 | 163 489 |
| Total debt | 118 084 | 122 646 | 163 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Holdco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Olav Bjørkedal | Chief Executive Officer | 0 companies |
| Per-Ola Baalerud | Chairman | 0 companies |
| Ragnhild Borchgrevink | Board of Directors | 0 companies |
| Hallvard Peter Bogh Muri | Board of Directors | 0 companies |
| Oddbjørn Eliassen | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |
| Peter Jeremy Elton | Board of Directors | 0 companies |
| Roy Norum | Board of Directors | 0 companies |
| Trond Bjørnøy | Board of Directors | 0 companies |