| Revenue | NOK 14,6M | +4% |
| EBITDA | NOK 4,3M | +7% |
| Net profit | NOK 4M | +15% |
| Total assets | NOK 18,6M | +33% |
| Equity | NOK 491K | -95% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 527 | 10 557 | 14 048 | 14 609 |
| Staff expenses | −811 | −7 094 | −9 543 | −9 538 |
| EBITDA | −378 | 3 241 | 4 013 | 4 307 |
| Depreciation & amort. | −1 | −33 | −42 | −48 |
| EBIT | −379 | 3 208 | 3 972 | 4 258 |
| Net financials | 0 | 41 | 371 | 698 |
| Profit before tax | −379 | 3 249 | 4 343 | 4 957 |
| Tax | −83 | 706 | 897 | 1 004 |
| Net profit | −295 | 2 543 | 3 446 | 3 953 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4 417 | 9 618 | 13 987 | 18 631 |
| Equity | 3 916 | 6 458 | 9 904 | 491 |
| Long-term debt | 0 | 3 | 0 | 0 |
| Short-term debt | 502 | 3 157 | 4 083 | 18 140 |
| Total debt | 502 | 3 160 | 4 083 | 18 140 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.62% | 35.62% | 2022 | |
| Company | 35.62% | 35.62% | 2022 | |
| Company | 23.75% | 23.75% | 2022 | |
| Company | 5.01% | 5.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Morten Jekteberg | Chief Executive Officer | 0 companies |
| Jan Erik Blom | Chairman | 0 companies |
| Lars Johan Herstad | Board of Directors | 0 companies |