Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Våpensmia AS
AS
Active
Org 928003965
Vest-Torpvegen 24, 2870
Dokka
Manufacture of weapons and ammunition
·
NACE 2530
Est. 2021 · 4 years old
43 employees
www.vapensmia.no
Monitor
Share
Norway
/
Companies
/
Manufacture of weapons and ammunition
/
Våpensmia AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
125M
93M
62M
31M
0M
2022: 58M
58M
2022
2023: 70M (+21% vs 2022)
70M
+21%
2023
2024: 100M (+43% vs 2023)
100M
+43%
2024
EBITDA
NOK millions
45M
34M
22M
11M
0M
2022: 12M
12M
2022
2023: 18M (+50% vs 2022)
18M
+50%
2023
2024: 36M (+100% vs 2023)
36M
+100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
Revenue
100 348
69 596
57 902
Staff expenses
−17 649
−16 273
−13 697
EBITDA
36 140
17 699
11 988
Depreciation & amort.
−1 953
−1 478
−1 304
EBIT
34 188
16 221
10 684
Net financials
−314
−478
−522
Profit before tax
33 874
15 744
10 162
Tax
7 453
3 464
2 029
Net profit
26 421
12 279
8 133
Balance sheet
NOK thousands
Item
2024
2023
2022
Total assets
84 899
56 332
46 070
Equity
47 590
28 168
19 889
Long-term debt
17 308
12 195
14 702
Short-term debt
20 001
15 969
11 478
Total debt
37 309
28 164
26 181
Financial ratios
5-year trend
EBITDA margin
36,0 %
This company
15,8 %
Market median
This company
Market median
128% above market
2022
2024
Equity ratio
56,1 %
This company
38,2 %
Market median
This company
Market median
47% above market
2022
2024
Return on equity
55,5 %
This company
18,4 %
Market median
This company
Market median
202% above market
2022
2024
Net profit margin
26,3 %
This company
8,1 %
Market median
This company
Market median
225% above market
2022
2024
Asset turnover
1,18×
This company
1,12×
Market median
This company
Market median
5% above market
2022
2024
Debt / equity
0,78×
This company
0,62×
Market median
This company
Market median
26% above market
2022
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-09-17 – 2022-12-31
View
PDF
More on Våpensmia AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
