| Revenue | NOK 8,7M | +22% |
| EBITDA | NOK -2,7M | +36% |
| Net profit | NOK -3,9M | +5% |
| Total assets | NOK 87,3M | +8% |
| Equity | NOK 25,8M | +101% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 738 | 7 102 | 8 688 |
| Staff expenses | −75 | −2 277 | −6 338 | −7 568 |
| EBITDA | −189 | −1 781 | −4 283 | −2 748 |
| Depreciation & amort. | −9 | −68 | −117 | −174 |
| EBIT | −198 | −1 849 | −4 400 | −2 921 |
| Net financials | −60 | −146 | −522 | −2 073 |
| Profit before tax | −258 | −1 994 | −4 922 | −4 995 |
| Tax | −53 | −402 | −803 | −1 079 |
| Net profit | −205 | −1 592 | −4 118 | −3 916 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 411 | 18 190 | 80 766 | 87 318 |
| Equity | 4 789 | 11 072 | 12 831 | 25 754 |
| Long-term debt | 0 | 2 000 | 2 000 | 10 000 |
| Short-term debt | 5 622 | 5 118 | 65 935 | 51 564 |
| Total debt | 5 622 | 7 118 | 67 935 | 61 564 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2024 |
RA Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
HH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.87% | 12.87% | 2024 | |
| Company | 11.59% | 11.59% | 2024 | |
| Company | 7.72% | 7.72% | 2024 | |
| Company | 5.15% | 5.15% | 2024 | |
| Company | 3.93% | 3.93% | 2024 | |
| Company | 3.22% | 3.22% | 2024 | |
| Company | 1.95% | 1.95% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rødsand | Chief Executive Officer | 0 companies |
| Henrik Hallstein Rødsand | Chief Executive Officer | 0 companies |
| Thomas Kristoffer Storvestre | Chief Executive Officer | 0 companies |
| Rikard Arne Storvestre | Deputy Member | 0 companies |
| Svein Erik Nicolaysen | Chairman | 0 companies |
| Terje Andre Skulbru | Board of Directors | 0 companies |
| Per Egil Sørensen | Board of Directors | 0 companies |
| Unn Irene Raknestangen Kjenslie | Deputy Chairman | 0 companies |