| Revenue | NOK 300 | — |
| EBITDA | NOK -62K | -75% |
| Net profit | NOK -75K | -45% |
| Total assets | NOK 2,6M | +11% |
| Equity | NOK -147K | -104% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −28 | −35 | −62 |
| Depreciation & amort. | −0 | −1 | −16 | −17 | −0 |
| EBIT | 0 | −6 | −44 | −52 | −62 |
| Net financials | 0 | 1 | −0 | 0 | −13 |
| Profit before tax | 0 | −6 | −44 | −52 | −75 |
| Tax | 0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 | −44 | −52 | −75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30 | 1 826 | 2 299 | 2 364 | 2 633 |
| Equity | 30 | 24 | −20 | −72 | −147 |
| Long-term debt | 0 | 1 809 | 2 037 | 2 441 | 2 734 |
| Short-term debt | 0 | −7 | 283 | −5 | 46 |
| Total debt | 0 | 1 802 | 2 319 | 2 436 | 2 781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 41% | 41% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Stian Ellingsen | Chief Executive Officer | 0 companies |
| Heinrich Wilhelm Beck | Board of Directors | 0 companies |
| Hanne Uhre | Chairman | 0 companies |
| Jim Rainer Ellingsen | Board of Directors | 0 companies |
| Børre Arnt Ellingsen | Board of Directors | 0 companies |