| Revenue | NOK 34,8M | -4% |
| EBITDA | NOK 1,1M | +496% |
| Net profit | NOK 1,6M | +531% |
| Total assets | NOK 22,3M | +18% |
| Equity | NOK 15,1M | +12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 657 | 50 158 | 42 909 | 36 284 | 34 837 |
| Staff expenses | −8 896 | −9 256 | −6 615 | −6 092 | −6 773 |
| EBITDA | −393 | 2 363 | 1 513 | −288 | 1 141 |
| Depreciation & amort. | −148 | −145 | −139 | −110 | −95 |
| EBIT | −541 | 2 218 | 1 374 | −398 | 1 047 |
| Net financials | −117 | −149 | 264 | 22 | 574 |
| Profit before tax | −659 | 2 069 | 1 638 | −376 | 1 621 |
| Tax | 3 182 | 465 | −0 | −0 | −0 |
| Net profit | −3 841 | 1 604 | 1 638 | −376 | 1 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 000 | 18 671 | 20 672 | 18 965 | 22 311 |
| Equity | 10 599 | 12 204 | 13 842 | 13 466 | 15 087 |
| Long-term debt | 960 | 960 | 976 | 0 | 0 |
| Short-term debt | 6 441 | 5 507 | 5 854 | 5 499 | 7 224 |
| Total debt | 7 401 | 6 467 | 6 830 | 5 499 | 7 224 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MF Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rapala Vmc Oyj | Company | 100% | 100% | 2024 |
Rapala Vmc Corp | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Päivi Tuulikki Ohvo | Chief Executive Officer | 0 companies |
| Janne Johannes Mahlamäki | Chief Executive Officer | 0 companies |
| Morten Fredriksen | Chief Executive Officer | 0 companies |
| Jan-Elof Mikael Cavander | Board of Directors | 0 companies |
| Olli Tapani Aho | Chairman | 0 companies |
| Tuomo Ilmari Leino | Board of Directors | 0 companies |