| Revenue | NOK 20,6M | +70% |
| EBITDA | NOK 3M | +247% |
| Net profit | NOK 2,3M | +292% |
| Total assets | NOK 7M | +63% |
| Equity | NOK 443K | +35% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 484 | 5 256 | 12 153 | 20 622 |
| Staff expenses | −314 | −3 377 | −9 294 | −12 711 |
| EBITDA | 107 | 1 465 | 858 | 2 974 |
| Depreciation & amort. | −0 | −8 | −80 | −80 |
| EBIT | 107 | 1 457 | 778 | 2 895 |
| Net financials | 0 | −1 | −36 | 11 |
| Profit before tax | 107 | 1 456 | 742 | 2 906 |
| Tax | 24 | 320 | 164 | 640 |
| Net profit | 84 | 1 136 | 578 | 2 266 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 410 | 3 382 | 4 287 | 6 994 |
| Equity | 1 114 | 1 149 | 327 | 443 |
| Long-term debt | 0 | 7 | 0 | 0 |
| Short-term debt | 296 | 2 225 | 3 960 | 6 551 |
| Total debt | 296 | 2 232 | 3 960 | 6 551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.03% | 50.03% | 2024 | |
| Company | 16.74% | 16.74% | 2024 | |
| Company | 11.23% | 11.23% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 6% | 6% | 2024 | |
Lbv Invest As | Company | 6% | 6% | 2024 |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Andre Raunehaug | Chief Executive Officer | 0 companies |
| Øyvind Aarre | Board of Directors | 0 companies |
| Jogeir Romarheim | Chairman | 0 companies |
| Elin Vagle | Board of Directors | 0 companies |
| Nils Erik Haukeland | Board of Directors | 0 companies |
| Leif Madsen Bærheim | Board of Directors | 0 companies |
| Kristoffer Solum Nedal | Board of Directors | 0 companies |
| Janicke Stople | Board of Directors | 0 companies |