| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | -25% |
| Net profit | NOK -1,9M | -25% |
| Total assets | NOK 19,7M | +27% |
| Equity | NOK 18,1M | +16% |
| Employees | 0 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 0 | 0 |
| Staff expenses | −0 | −0 |
| EBITDA | −1 506 | −1 882 |
| Depreciation & amort. | −0 | −0 |
| EBIT | −1 506 | −1 882 |
| Net financials | 0 | 1 |
| Profit before tax | −1 506 | −1 881 |
| Tax | −0 | −0 |
| Net profit | −1 506 | −1 881 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 15 600 | 19 739 |
| Equity | 15 594 | 18 082 |
| Long-term debt | 0 | 0 |
| Short-term debt | 6 | 1 657 |
| Total debt | 6 | 1 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zenora As | Company | 18.6% | 18.6% | 2022 |
Seismic Partner As | Company | 11.0% | 11.0% | 2022 |
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Paradim As | Company | 3.8% | 3.8% | 2022 |
Saele Invest & Consulting As | Company | 3.7% | 3.7% | 2022 |
Avinex As | Company | 3.2% | 3.2% | 2022 |
Norsk Vindpro As | Company | 2.8% | 2.8% | 2022 |
Bilstad Holding As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
Rage Invest As | Company | 2.2% | 2.2% | 2022 |
Arild Skadsheim Invest As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Mutus Vidi As | Company | 1.5% | 1.5% | 2022 |
Dahlinvest As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
Røyneberg Gård As | Company | 1.2% | 1.2% | 2022 |
Ydstebø Management Consulting As | Company | 1.1% | 1.1% | 2022 |
Moved Invest As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Martin Berli | Chief Executive Officer | 0 companies |
| Jan Terje Ullenes | Board of Directors | 0 companies |
| Haakon Korshavn | Chairman | 0 companies |
| Sander Tegle Rørtvedt | Board of Directors | 0 companies |