| Revenue | NOK 20,8M | +55% |
| EBITDA | NOK 430K | +43% |
| Net profit | NOK 86K | -18% |
| Total assets | NOK 5,4M | +68% |
| Equity | NOK -353K | -363% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 0 | 13 449 | 20 826 |
| Staff expenses | −0 | −4 810 | −6 138 |
| EBITDA | −2 | 301 | 430 |
| Depreciation & amort. | −0 | −122 | −160 |
| EBIT | −2 | 179 | 270 |
| Net financials | 0 | −47 | −160 |
| Profit before tax | −2 | 132 | 110 |
| Tax | −0 | 27 | 24 |
| Net profit | −2 | 104 | 86 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 23 | 3 195 | 5 378 |
| Equity | 23 | 134 | −353 |
| Long-term debt | 0 | 6 | 475 |
| Short-term debt | 0 | 3 055 | 5 256 |
| Total debt | 0 | 3 061 | 5 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Lie | Chief Executive Officer | 0 companies |
| Per-Rune Magnus Lunderby | Chief Executive Officer | 0 companies |
| Jacob Sverdrup Bjønness-Jacobsen | Chairman | 0 companies |
| Olav Mikal Fykse | Board of Directors | 0 companies |
| Richard Ibarra Anfinsen | Board of Directors | 0 companies |
| Richard Ibarra Anfinsen Sandvik | Board of Directors | 0 companies |
| Silje Engen Rysjedal | Chairman | 0 companies |