| Revenue | NOK 1,4M | +8% |
| EBITDA | NOK 44K | -21% |
| Net profit | NOK 0 | — |
| Total assets | NOK 694K | +3% |
| Equity | NOK 132K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 419 | 7 567 | 7 209 | 5 209 | 5 414 | 5 362 | 3 327 | 3 701 | 2 851 | 2 527 | 3 162 | 3 477 | 2 803 | 2 363 | 2 204 | 1 281 | 1 388 |
| Staff expenses | −487 | −536 | −542 | −585 | −190 | −192 | −149 | −136 | −145 | −183 | −142 | −155 | −125 | −80 | −80 | −80 | −80 |
| EBITDA | 172 | 183 | 151 | 67 | 102 | 125 | −1 | −70 | 50 | −35 | −36 | 15 | 144 | 45 | 67 | 56 | 44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 172 | 183 | 151 | 67 | 102 | 125 | −1 | −70 | 50 | −35 | −36 | 15 | 144 | 45 | 67 | 56 | 44 |
| Net financials | −167 | −178 | −146 | −62 | −97 | −118 | 2 | 71 | −36 | 40 | −5 | −15 | −143 | −45 | −67 | −56 | −44 |
| Profit before tax | 5 | 5 | 5 | 5 | 5 | 7 | 1 | 1 | 14 | 5 | −42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | 5 | 5 | 5 | 5 | 7 | 1 | 1 | 14 | 5 | −42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 072 | 1 790 | 2 190 | 1 564 | 1 986 | 1 624 | 1 243 | 1 354 | 1 519 | 1 386 | 1 300 | 1 204 | 738 | 1 015 | 654 | 673 | 694 |
| Equity | 142 | 155 | 160 | 165 | 170 | 170 | 170 | 171 | 185 | 190 | 155 | 141 | 142 | 142 | 142 | 142 | 132 |
| Long-term debt | 608 | 621 | 640 | 644 | 453 | 453 | 453 | 453 | 453 | 453 | 471 | 327 | 253 | 300 | 300 | 300 | 220 |
| Short-term debt | 1 322 | 1 015 | 1 391 | 755 | 1 363 | 1 002 | 620 | 730 | 881 | 743 | 673 | 735 | 343 | 573 | 212 | 231 | 342 |
| Total debt | 1 930 | 1 635 | 2 031 | 1 399 | 1 816 | 1 455 | 1 073 | 1 183 | 1 334 | 1 196 | 1 144 | 1 062 | 596 | 873 | 512 | 531 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Contact Person | Contact Person | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Botex Engros As | Company | 53.3% | 53.3% | 2024 |
Lp Kjærvik As | Company | 13.3% | 13.3% | 2024 |
To Rom Interiør As | Company | 13.3% | 13.3% | 2024 |
Liland Textilhus As | Company | 6.7% | 6.7% | 2023 |
Uldvaren As | Company | 6.7% | 6.7% | 2024 |
Stua Interiør As | Company | 6.7% | 6.7% | 2024 |
Inspirea Home As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Aksel Wiberg | Contact Person | 0 companies |
| Tore Brandt | Chairman | 0 companies |
| John Tore Lindblad | Chairman | 0 companies |
| Harry Stefan Antonsen | Board of Directors | 0 companies |
| Aksel Wiberg | Board of Directors | 0 companies |