| Revenue | NOK 100K | — |
| EBITDA | NOK 77K | +272% |
| Net profit | NOK 62K | +204% |
| Total assets | NOK 63K | +250% |
| Equity | NOK 10K | +110% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 95 | 31 | 0 | 0 | 100 |
| Staff expenses | −4 | −11 | −0 | −18 | −0 |
| EBITDA | 14 | −26 | −21 | −45 | 77 |
| Depreciation & amort. | −2 | −15 | −15 | −14 | −0 |
| EBIT | 13 | −42 | −36 | −59 | 77 |
| Net financials | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | 13 | −42 | −36 | −59 | 77 |
| Tax | 2 | −2 | −0 | −0 | 15 |
| Net profit | 11 | −40 | −36 | −59 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 139 | 43 | 47 | 18 | 63 |
| Equity | 36 | −5 | −41 | −101 | 10 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 48 | 88 | 119 | 53 |
| Total debt | 104 | 48 | 88 | 119 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
Fabel Sør As | Company | 33.3% | 33.3% | 2024 |
Frode Skaren As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Johannes Alexander Brännström Fuglestad Johansen | Chief Executive Officer | 0 companies |
| Filip Johannes Alexander Johansen | Chief Executive Officer | 0 companies |
| Nathalie Økland Edvardsen | Board of Directors | 0 companies |
| Per Gunnar Økland | Chairman | 0 companies |
| Frode Alberti Skaren | Chairman | 0 companies |