| Revenue | NOK 6,3M | +39% |
| EBITDA | NOK -1,4M | -29% |
| Net profit | NOK -1,6M | -10% |
| Total assets | NOK 7,2M | +6% |
| Equity | NOK 1,7M | -36% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3 273 | 4 519 | 6 268 |
| Staff expenses | −1 045 | −2 171 | −3 258 |
| EBITDA | −641 | −1 118 | −1 448 |
| Depreciation & amort. | −0 | −397 | −408 |
| EBIT | −641 | −1 516 | −1 857 |
| Net financials | −99 | −225 | −185 |
| Profit before tax | −740 | −1 740 | −2 042 |
| Tax | −163 | −304 | −456 |
| Net profit | −577 | −1 437 | −1 586 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 6 461 | 6 842 | 7 232 |
| Equity | 3 453 | 2 616 | 1 681 |
| Long-term debt | 2 000 | 2 576 | 3 272 |
| Short-term debt | 1 008 | 1 650 | 2 279 |
| Total debt | 3 008 | 4 226 | 5 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hamnaberg | Chief Executive Officer | 0 companies |
| Andréas Foss Iversen | Chief Executive Officer | 0 companies |
| Fritjof André Bjerkås Skaar | Board of Directors | 0 companies |
| Fredrik Johannessen Nysveen | Board of Directors | 0 companies |
| Cesar Nicolai Ferdinand Kjerr | Chairman | 0 companies |
| Kristian Skibenes | Board of Directors | 0 companies |
| Kent Rune Bugjerde | Board of Directors | 0 companies |
| Marit Selstad | Board of Directors | 0 companies |
| Hans Ole Svarstad | Chairman | 0 companies |
| Sindre Kvalheim | Board of Directors | 0 companies |
| Bente Iren Vonheim | Board of Directors | 0 companies |
| Erlend Svoren | Board of Directors | 0 companies |