| Revenue | NOK 2,7M | +448% |
| EBITDA | NOK 359K | +132% |
| Net profit | NOK 346K | +130% |
| Total assets | NOK 3,1M | +202% |
| Equity | NOK 1,3M | +93% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 500 | 2 739 |
| Staff expenses | −0 | −1 017 | −1 512 | −1 293 |
| EBITDA | 0 | −1 151 | −1 131 | 359 |
| Depreciation & amort. | −0 | −7 | −7 | −13 |
| EBIT | 0 | −1 158 | −1 139 | 346 |
| Net financials | 0 | −4 | 0 | 0 |
| Profit before tax | 0 | −1 162 | −1 139 | 346 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 162 | −1 139 | 346 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 344 | 2 002 | 1 010 | 3 054 |
| Equity | 94 | 1 233 | 694 | 1 340 |
| Long-term debt | 250 | 500 | 0 | 0 |
| Short-term debt | 0 | 269 | 316 | 1 714 |
| Total debt | 250 | 769 | 316 | 1 714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
YV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JP Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Deputy Chairman | 2024 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Vassmyr | Chief Executive Officer | 0 companies |
| Trude Nilsen | Chief Executive Officer | 0 companies |
| Jan Petter Pedersen | Chief Executive Officer | 0 companies |
| Martine Mostervik Espeseth | Board of Directors | 0 companies |
| Rudi Thomassen | Chairman | 0 companies |
| Arne Oskar Smalås | Board of Directors | 0 companies |
| Pål Julius Austrem Skogholt | Board of Directors | 0 companies |
| Mats Hegg Jacobsen | Board of Directors | 0 companies |
| Torbjørn Eltoft | Board of Directors | 0 companies |
| Helga Flesche Kleiven | Board of Directors | 0 companies |
| Karstein Nygaard Ringjord | Deputy Chairman | 0 companies |
| Camilla Brekke | Chairman | 0 companies |