| Revenue | NOK 0 | — |
| EBITDA | NOK -6,7M | +39% |
| Net profit | NOK 3,6M | -96% |
| Total assets | NOK 238,1M | -6% |
| Equity | NOK 188,3M | -3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 14 | 0 |
| Staff expenses | −0 | −1 380 | −6 151 | −2 467 |
| EBITDA | 0 | −2 463 | −11 019 | −6 708 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 463 | −11 019 | −6 708 |
| Net financials | 0 | 13 416 | 92 257 | 11 492 |
| Profit before tax | 0 | 10 952 | 81 238 | 4 784 |
| Tax | −0 | −540 | −3 654 | 1 218 |
| Net profit | 0 | 11 492 | 84 892 | 3 566 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 64 | 155 653 | 252 314 | 238 127 |
| Equity | 24 | 147 495 | 193 197 | 188 256 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 8 158 | 59 117 | 49 872 |
| Total debt | 40 | 8 158 | 59 117 | 49 872 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2022 |
MG Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.36% | 12.36% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Madsberg | Chief Executive Officer | 0 companies |
| Mikkel Gill | Deputy Member | 0 companies |
| Nils Petter Gill | Chairman | 0 companies |
| Erik Just Johnsen | Board of Directors | 0 companies |
| Kristian Brekke Djuve | Chairman | 0 companies |