| Revenue | NOK 4,9M | -27% |
| EBITDA | NOK -2,2M | -9% |
| Net profit | NOK -7,4M | -74% |
| Total assets | NOK 195,9M | +46% |
| Equity | NOK 108,8M | +78% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 6 000 | 6 699 | 4 908 |
| Staff expenses | −0 | −4 443 | −3 917 | −1 896 |
| EBITDA | −756 | 897 | −2 045 | −2 227 |
| Depreciation & amort. | −0 | −14 | −195 | −173 |
| EBIT | −756 | 882 | −2 239 | −2 401 |
| Net financials | 14 877 | −2 419 | −2 790 | −4 979 |
| Profit before tax | 14 121 | −1 537 | −5 030 | −7 380 |
| Tax | −0 | −330 | −798 | 3 |
| Net profit | 14 121 | −1 207 | −4 232 | −7 383 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 92 507 | 115 337 | 134 337 | 195 923 |
| Equity | 46 651 | 53 445 | 61 213 | 108 830 |
| Long-term debt | 0 | 58 125 | 51 090 | 46 878 |
| Short-term debt | 45 856 | 3 767 | 22 033 | 40 215 |
| Total debt | 45 856 | 61 892 | 73 124 | 87 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøya Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Huus Hernes | Chief Executive Officer | 0 companies |
| Stig Wærnes | Chairman | 0 companies |
| Bjørnar Andre Ulstein | Board of Directors | 0 companies |
| Karl-Erik Bekken | Board of Directors | 0 companies |