| Revenue | NOK 8,4M | +5% |
| EBITDA | NOK 7,6M | +4% |
| Net profit | NOK -1,7M | -28% |
| Total assets | NOK 103,2M | -4% |
| Equity | NOK 5,2M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 311 | 7 489 | 8 029 | 8 418 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 311 | 6 873 | 7 302 | 7 605 |
| Depreciation & amort. | −0 | −3 855 | −3 855 | −3 855 |
| EBIT | 311 | 3 018 | 3 447 | 3 750 |
| Net financials | 0 | −270 | −5 188 | −5 975 |
| Profit before tax | 311 | 2 748 | −1 741 | −2 225 |
| Tax | 68 | 605 | −383 | −490 |
| Net profit | 242 | 2 143 | −1 358 | −1 736 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 117 349 | 113 244 | 107 209 | 103 212 |
| Equity | 3 963 | 4 633 | 5 045 | 5 220 |
| Long-term debt | 1 118 | 1 307 | 1 423 | 1 472 |
| Short-term debt | 112 268 | 107 304 | 100 741 | 96 520 |
| Total debt | 113 386 | 108 611 | 102 164 | 97 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2022 | — | — |
RB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| Robert Boguslaw Romansky | Deputy Member | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Tore Fjørtoft | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |