| Revenue | NOK 5,8M | +102% |
| EBITDA | NOK -149K | +93% |
| Net profit | NOK -234K | +87% |
| Total assets | NOK 5,3M | +188% |
| Equity | NOK 11K | +100% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 1 628 | 2 854 | 5 770 |
| Staff expenses | −0 | −7 | −289 | −340 |
| EBITDA | 0 | −1 557 | −2 199 | −149 |
| Depreciation & amort. | −0 | −1 | −19 | −32 |
| EBIT | 0 | −1 558 | −2 218 | −181 |
| Net financials | 0 | 19 | −33 | −118 |
| Profit before tax | 0 | −1 539 | −2 251 | −299 |
| Tax | −0 | −339 | −495 | −66 |
| Net profit | 0 | −1 201 | −1 756 | −234 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 221 | 3 000 | 1 826 | 5 260 |
| Equity | 0 | −1 201 | −2 957 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 4 201 | 4 783 | 5 249 |
| Total debt | 221 | 4 201 | 4 783 | 5 249 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OA Deputy Member | Deputy Member | 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
FL Deputy Member | Deputy Member | 2022 – 2024 |
RB Deputy Member | Deputy Member | 2021 – 2022 |
MI Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arild Sandnes | Deputy Member | 0 companies |
| Fredrik Larsen Ødegaard | Deputy Member | 0 companies |
| Robert Boguslaw Romansky | Deputy Member | 0 companies |
| Henning Johansen | Chief Executive Officer | 0 companies |
| Mona Iren Larsen | Deputy Member | 0 companies |
| Tore Fjørtoft | Chairman | 0 companies |
| Paal Tore Larsen | Board of Directors | 0 companies |
| Dag Roger Larsen | Board of Directors | 0 companies |
| Hege Sætherhaug Bye-Andersen | Board of Directors | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Stine Marie Larsen | Board of Directors | 0 companies |
| Stephan Berntsen | Deputy Chairman | 0 companies |