| Revenue | NOK 10,1M | -9% |
| EBITDA | NOK -821K | -189% |
| Net profit | NOK -1,3M | -1103% |
| Total assets | NOK 15M | +122% |
| Equity | NOK 2,5M | +467% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 924 | 13 060 | 11 650 | 11 085 | 10 109 |
| Staff expenses | −6 193 | −7 130 | −5 975 | −4 611 | −5 126 |
| EBITDA | 151 | −687 | −327 | 925 | −821 |
| Depreciation & amort. | −84 | −495 | −570 | −603 | −597 |
| EBIT | 67 | −1 182 | −897 | 322 | −1 418 |
| Net financials | −14 | −66 | −77 | −151 | −262 |
| Profit before tax | 53 | −1 248 | −974 | 171 | −1 680 |
| Tax | −2 | −269 | −196 | 40 | −366 |
| Net profit | 54 | −979 | −777 | 131 | −1 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 857 | 3 843 | 6 640 | 6 735 | 14 982 |
| Equity | 947 | −36 | −813 | −682 | 2 503 |
| Long-term debt | 291 | 422 | 150 | 171 | 0 |
| Short-term debt | 2 619 | 3 457 | 6 846 | 6 788 | 11 738 |
| Total debt | 2 910 | 3 878 | 6 996 | 6 960 | 11 738 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Chief Executive Officer | Chief Executive Officer | 1993 |
OA Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
FL Deputy Member | Deputy Member | 2020 – 2024 |
MI Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Tore Larsen | Chief Executive Officer | 0 companies |
| Odd Arild Sandnes | Deputy Member | 0 companies |
| Fredrik Larsen Ødegaard | Deputy Member | 0 companies |
| Mona Iren Larsen | Deputy Member | 0 companies |
| Erik Hoås | Board of Directors | 0 companies |
| Dag Roger Larsen | Board of Directors | 0 companies |
| Hege Sætherhaug Bye-Andersen | Board of Directors | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Stine Marie Larsen | Board of Directors | 0 companies |
| Stephan Berntsen | Deputy Chairman | 0 companies |
| Henning Johansen | Chairman | 0 companies |