| Revenue | NOK 430,6M | -1% |
| EBITDA | NOK 15,7M | -12% |
| Net profit | NOK 10,7M | -16% |
| Total assets | NOK 78,6M | +16% |
| Equity | NOK 20,5M | +0% |
| Employees | 47 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 283 808 | 266 001 | 377 720 | 432 940 | 430 614 |
| Staff expenses | −29 757 | −30 407 | −31 391 | −34 291 | −35 252 |
| EBITDA | 7 141 | 4 111 | 16 973 | 17 871 | 15 718 |
| Depreciation & amort. | −1 317 | −1 624 | −2 123 | −1 888 | −1 498 |
| EBIT | 5 824 | 2 487 | 14 850 | 15 983 | 14 220 |
| Net financials | −444 | 120 | −180 | 304 | −461 |
| Profit before tax | 5 380 | 2 608 | 14 670 | 16 287 | 13 759 |
| Tax | 1 302 | 451 | 3 121 | 3 457 | 3 011 |
| Net profit | 4 078 | 2 157 | 11 548 | 12 830 | 10 748 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 58 180 | 71 201 | 78 990 | 67 920 | 78 591 |
| Equity | 14 772 | 15 866 | 27 414 | 20 620 | 20 527 |
| Long-term debt | 12 589 | 28 124 | 22 635 | 0 | 8 600 |
| Short-term debt | 30 819 | 27 210 | 28 941 | 47 300 | 49 464 |
| Total debt | 43 408 | 55 334 | 51 576 | 47 300 | 58 064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Edvard Gran | Chief Executive Officer | 0 companies |
| Paul Robert Bergh | Chief Executive Officer | 0 companies |
| Rolf Marius Thorberg | Board of Directors | 0 companies |
| Per-Kristian Wendt Jonassen | Chairman | 0 companies |
| Thorbjørn Myrhaug | Chairman | 0 companies |