| Revenue | NOK 2,9M | +3% |
| EBITDA | NOK 143K | +150% |
| Net profit | NOK -73K | +55% |
| Total assets | NOK 2,2M | +542% |
| Equity | NOK -1,7M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 460 | 456 | 374 | 423 | 469 | 407 | 500 | 288 | 0 | 478 | 1 439 | 931 | 766 | 502 | 598 | 2 808 | 2 905 |
| Staff expenses | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −214 | −636 | −0 | −440 | 41 | −0 | −2 | −1 |
| EBITDA | 0 | 56 | 201 | 101 | 177 | 258 | 191 | 271 | 98 | −33 | 55 | 344 | 394 | −230 | −11 | 6 | 57 | 143 |
| Depreciation & amort. | −0 | −121 | −113 | −144 | −132 | −190 | −194 | −118 | −91 | −80 | −228 | −237 | −158 | −55 | −119 | −119 | −207 | −207 |
| EBIT | 0 | −65 | 88 | −43 | 44 | 68 | −4 | 154 | 7 | −113 | −173 | 107 | 236 | −285 | −130 | −113 | −150 | −65 |
| Net financials | 0 | −0 | −13 | −27 | −31 | −37 | −28 | −16 | −4 | −0 | −350 | −322 | −437 | −9 | −13 | −15 | −12 | −8 |
| Profit before tax | 0 | −65 | 75 | −69 | 14 | 31 | −32 | 138 | 4 | −113 | −523 | −214 | −201 | −294 | −142 | −128 | −162 | −73 |
| Tax | −0 | −4 | −10 | −0 | −0 | 7 | 11 | 10 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −61 | 84 | −69 | 14 | 24 | −42 | 128 | −6 | −113 | −523 | −214 | −201 | −294 | −142 | −128 | −162 | −73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 104 | 663 | 513 | 690 | 666 | 475 | 333 | 202 | 12 750 | 13 878 | 13 603 | 845 | 936 | 720 | 594 | 343 | 2 202 |
| Equity | — | 30 | 115 | 45 | 59 | 83 | 41 | 169 | 163 | 50 | −474 | −688 | −890 | −1 183 | −1 326 | −1 454 | −1 617 | −1 690 |
| Long-term debt | 0 | 0 | 455 | 396 | 566 | 545 | 372 | 125 | 0 | 12 701 | 14 184 | 14 043 | 1 720 | 2 089 | 2 007 | 2 015 | 1 955 | 1 876 |
| Short-term debt | 0 | 74 | 93 | 72 | 64 | 38 | 62 | 39 | 39 | 0 | 168 | 249 | 15 | 30 | 39 | 34 | 5 | 2 017 |
| Total debt | 0 | 74 | 549 | 468 | 631 | 584 | 434 | 164 | 39 | 12 701 | 14 351 | 14 291 | 1 735 | 2 120 | 2 046 | 2 049 | 1 960 | 3 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Bakjord Hjerkinn | Chief Executive Officer | 0 companies |
| Simen Hjerkinn | Chairman | 0 companies |