Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thorn Norge AS
AS
Active
Org 928150402
Innspurten 13A, 0663
Oslo
Retail sale of cultural and recreational goods n.e.c.
·
NACE 4769
Est. 1973 · 53 years old
33 employees
www.thorn.no
Monitor
Share
Norway
/
Companies
/
Retail sale of cultural and recreational goods n.e.c.
/
Thorn Norge AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
141M
106M
70M
35M
0M
2020: 83M
83M
2020
2021: 84M (+1% vs 2020)
84M
+1%
2021
2022: 84M (0% vs 2021)
84M
0%
2022
2023: 110M (+31% vs 2022)
110M
+31%
2023
2024: 113M (+3% vs 2023)
113M
+3%
2024
EBITDA
NOK millions
20M
12M
4M
-3M
-11M
2020: -5M
-5M
2020
2021: 2M (+140% vs 2020)
2M
+140%
2021
2022: 7M (+250% vs 2021)
7M
+250%
2022
2023: 14M (+100% vs 2022)
14M
+100%
2023
2024: 7M (-50% vs 2023)
7M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
113 418
109 626
84 260
84 113
83 246
Staff expenses
−27 269
−20 859
−19 148
−15 457
−17 178
EBITDA
7 186
14 174
7 061
2 393
−5 464
Depreciation & amort.
−77
−190
−316
−435
−449
EBIT
7 109
13 984
6 745
1 958
−5 913
Net financials
−2 712
−858
3 440
3 791
1 762
Profit before tax
4 397
13 126
10 185
5 749
−4 151
Tax
1 107
3 669
2 554
1 463
−1 030
Net profit
3 290
9 457
7 631
4 286
−3 121
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
136 289
107 768
106 998
195 137
185 337
Equity
74 952
71 662
62 205
54 574
150 288
Long-term debt
4 938
3 980
4 953
8 988
8 986
Short-term debt
56 399
32 126
39 840
131 575
26 063
Total debt
61 337
36 106
44 793
140 563
35 049
Financial ratios
5-year trend
EBITDA margin
6,3 %
This company
15,8 %
Market median
This company
Market median
60% below market
2020
2024
Equity ratio
55,0 %
This company
38,2 %
Market median
This company
Market median
44% above market
2020
2024
Return on equity
4,4 %
This company
18,4 %
Market median
This company
Market median
76% below market
2020
2024
Net profit margin
2,9 %
This company
8,1 %
Market median
This company
Market median
64% below market
2020
2024
Asset turnover
0,83×
This company
1,12×
Market median
This company
Market median
26% below market
2020
2024
Debt / equity
0,82×
This company
0,62×
Market median
This company
Market median
32% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Thorn Norge AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
