| Revenue | NOK 10,9M | -9% |
| EBITDA | NOK 493K | -54% |
| Net profit | NOK -66K | -121% |
| Total assets | NOK 5,4M | -9% |
| Equity | NOK 2,8M | -2% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 226 | 11 284 | 11 347 | 11 942 | 10 878 |
| Staff expenses | −2 940 | −3 201 | −3 230 | −3 558 | −3 551 |
| EBITDA | 823 | 1 020 | 820 | 1 063 | 493 |
| Depreciation & amort. | −480 | −464 | −490 | −629 | −528 |
| EBIT | 342 | 556 | 330 | 434 | −35 |
| Net financials | 0 | −0 | −0 | −0 | −1 |
| Profit before tax | 343 | 556 | 330 | 433 | −37 |
| Tax | 76 | 123 | 83 | 124 | 29 |
| Net profit | 266 | 433 | 247 | 309 | −66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 149 | 6 186 | 6 809 | 5 946 | 5 412 |
| Equity | 1 916 | 2 349 | 2 596 | 2 906 | 2 840 |
| Long-term debt | 27 | 1 642 | 1 867 | 1 567 | 1 267 |
| Short-term debt | 4 205 | 2 194 | 2 346 | 1 474 | 1 305 |
| Total debt | 4 232 | 3 836 | 4 212 | 3 040 | 2 572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Mikal Moen | Chief Executive Officer | 0 companies |
| Robert Lind | Chairman | 0 companies |
| Bjørn Harald Moen | Board of Directors | 0 companies |
| Linda Berg Lind | Board of Directors | 0 companies |
| Yngvar Brun | Chairman | 0 companies |