| Revenue | NOK 1,9M | — |
| EBITDA | NOK -103K | +18% |
| Net profit | NOK -13,6M | +10% |
| Total assets | NOK 64,6M | -9% |
| Equity | NOK 8,1M | -61% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 921 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −727 | −126 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −16 484 |
| EBIT | 0 | −727 | −126 | −16 587 |
| Net financials | 0 | −2 233 | −14 999 | −3 516 |
| Profit before tax | 0 | −2 959 | −15 125 | −20 103 |
| Tax | −1 | 1 | −0 | −6 477 |
| Net profit | 1 | −2 961 | −15 125 | −13 625 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 25 | 82 329 | 70 566 | 64 555 |
| Equity | 25 | 32 034 | 20 909 | 8 118 |
| Long-term debt | 0 | 50 000 | 49 250 | 56 054 |
| Short-term debt | 0 | 295 | 407 | 383 |
| Total debt | 0 | 50 295 | 49 657 | 56 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 13.3% | 13.3% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2022 | |
| Company | 6.5% | 6.5% | 2023 | |
| Company | 6.5% | 6.5% | 2023 | |
| Company | 3.7% | 3.7% | 2023 | |
| Company | 3.7% | 3.7% | 2023 | |
| Company | 2.38% | 2.38% | 2023 | |
| Company | 1.7% | 1.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Inge Aubert | Contact Person | 0 companies |
| Bjarte Solheim | Chairman | 0 companies |
| Hans Thomas Holbye | Board of Directors | 0 companies |
| Emil Varner Tingulstad | Board of Directors | 0 companies |
| Arnt Olaf Andersen | Board of Directors | 0 companies |
| Emil Neumann Tingulstad | Board of Directors | 0 companies |
| Peter Hougen | Board of Directors | 0 companies |
| Morten Warberg | Board of Directors | 0 companies |