| Revenue | NOK 3,7M | +24% |
| EBITDA | NOK 86K | +127% |
| Net profit | NOK 58K | +165% |
| Total assets | NOK 9M | +1% |
| Equity | NOK 8,2M | +1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 051 | 3 032 | 3 476 | 3 209 | 3 888 | 3 227 | 3 715 | 3 546 | 3 212 | 3 072 | 3 102 | 3 145 | 3 274 | 2 872 | 2 904 | 2 939 | 3 651 |
| Staff expenses | −1 573 | −1 605 | −1 706 | −1 759 | −1 834 | −2 029 | −2 130 | −2 206 | −2 152 | −2 133 | −2 247 | −2 362 | −2 385 | −2 434 | −2 493 | −2 625 | −2 795 |
| EBITDA | 1 893 | 855 | 1 187 | 960 | 1 668 | 757 | 1 109 | 933 | 472 | 540 | 517 | 266 | 285 | 95 | 69 | −321 | 86 |
| Depreciation & amort. | −57 | −62 | −64 | −42 | −21 | −21 | −25 | −25 | −25 | −25 | −24 | −21 | −21 | −21 | −21 | −21 | −21 |
| EBIT | 1 836 | 793 | 1 123 | 918 | 1 647 | 736 | 1 084 | 908 | 447 | 516 | 492 | 245 | 265 | 74 | 48 | −342 | 65 |
| Net financials | 175 | 66 | 113 | 132 | 123 | 81 | 91 | 62 | 34 | 29 | 53 | 67 | 24 | 9 | 119 | 227 | 305 |
| Profit before tax | 2 011 | 859 | 1 236 | 1 050 | 1 770 | 817 | 1 175 | 970 | 481 | 545 | 546 | 312 | 288 | 83 | 167 | −115 | 371 |
| Tax | 279 | 243 | 347 | 295 | 496 | 239 | 317 | 284 | 134 | 146 | 135 | 68 | 63 | 18 | 37 | −25 | 313 |
| Net profit | 1 732 | 616 | 889 | 755 | 1 275 | 577 | 858 | 687 | 347 | 400 | 411 | 243 | 225 | 65 | 130 | −90 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 515 | 8 014 | 6 866 | 7 682 | 9 173 | 7 602 | 7 908 | 8 264 | 8 698 | 8 916 | 9 285 | 9 462 | 10 024 | 8 839 | 8 833 | 8 835 | 8 960 |
| Equity | 4 373 | 4 989 | 5 878 | 6 633 | 7 908 | 5 835 | 6 693 | 7 380 | 7 727 | 8 127 | 8 538 | 8 781 | 8 006 | 8 071 | 8 201 | 8 111 | 8 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 114 | 3 025 | 988 | 1 049 | 1 265 | 1 767 | 1 215 | 884 | 971 | 789 | 747 | 680 | 2 018 | 768 | 631 | 723 | 790 |
| Total debt | 3 142 | 3 025 | 988 | 1 049 | 1 265 | 1 767 | 1 215 | 884 | 971 | 789 | 747 | 680 | 2 018 | 768 | 631 | 723 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torhild Østrem | Deputy Member | 0 companies |
| Oddgeir Østrem | Chairman | 0 companies |