| Revenue | NOK 2,8M | -7% |
| EBITDA | NOK 440K | -12% |
| Net profit | NOK 332K | -27% |
| Total assets | NOK 1,8M | -67% |
| Equity | NOK 1,2M | -75% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 516 | 1 732 | 2 510 | 3 027 | 2 805 |
| Staff expenses | −271 | −1 456 | −1 781 | −2 044 | −1 990 |
| EBITDA | 105 | 55 | 295 | 502 | 440 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −61 |
| EBIT | 105 | 55 | 295 | 482 | 380 |
| Net financials | 3 | 76 | 80 | 99 | 47 |
| Profit before tax | 108 | 132 | 374 | 580 | 427 |
| Tax | 24 | 35 | 82 | 128 | 94 |
| Net profit | 84 | 97 | 292 | 452 | 332 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 254 | 4 524 | 4 930 | 5 448 | 1 806 |
| Equity | 4 084 | 4 182 | 4 459 | 4 882 | 1 244 |
| Long-term debt | 0 | 0 | 0 | 9 | 6 |
| Short-term debt | 169 | 343 | 471 | 557 | 556 |
| Total debt | 169 | 343 | 471 | 566 | 563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rakel Magnhild Egeland-Monfort | Chief Executive Officer | 0 companies |
| Peter Egeland-Monfort | Chairman | 0 companies |
| Synnøve Kristine Egeland | Board of Directors | 0 companies |