| Revenue | NOK 1,8M | +21% |
| EBITDA | NOK -15K | -284% |
| Net profit | NOK -79K | -57% |
| Total assets | NOK 373K | -8% |
| Equity | NOK -212K | -59% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 690 | 1 125 | 1 511 | 1 835 |
| Staff expenses | −0 | −208 | −598 | −561 | −737 |
| EBITDA | −28 | −139 | −80 | 8 | −15 |
| Depreciation & amort. | −0 | −29 | −36 | −59 | −64 |
| EBIT | −28 | −168 | −116 | −50 | −79 |
| Net financials | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | −28 | −168 | −116 | −50 | −79 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | −168 | −116 | −50 | −79 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 155 | 212 | 167 | 407 | 373 |
| Equity | 2 | −167 | −283 | −133 | −212 |
| Long-term debt | 148 | 256 | 296 | 346 | 0 |
| Short-term debt | 5 | 123 | 154 | 194 | 239 |
| Total debt | 153 | 379 | 450 | 540 | 585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Aa Magnussen | Chief Executive Officer | 0 companies |
| Henning Beckstrøm | Board of Directors | 0 companies |
| Håkon Tobro | Chairman | 0 companies |
| Ivar Solberg Tånes | Board of Directors | 0 companies |
| Berit Hoggen | Board of Directors | 0 companies |
| Jon Gottfred Andersen | Board of Directors | 0 companies |