| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | -152% |
| Net profit | NOK -677K | -46% |
| Total assets | NOK 12,5M | -9% |
| Equity | NOK 4,5M | +36% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −34 | −20 | −27 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −34 | −20 | −27 | −69 |
| Net financials | −22 | −294 | −471 | −568 | −609 |
| Profit before tax | −34 | −328 | −491 | −596 | −677 |
| Tax | −0 | −81 | −108 | −131 | −0 |
| Net profit | −34 | −247 | −383 | −464 | −677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 393 | 9 781 | 10 731 | 13 793 | 12 534 |
| Equity | 2 761 | 2 800 | 2 800 | 3 300 | 4 503 |
| Long-term debt | 6 600 | 6 600 | 6 600 | 6 600 | 6 600 |
| Short-term debt | 32 | 381 | 1 331 | 3 893 | 1 432 |
| Total debt | 6 632 | 6 981 | 7 931 | 10 493 | 8 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apparatus Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Stokkan | Chief Executive Officer | 0 companies |
| Kristoffer Evenstad | Board of Directors | 0 companies |
| Reidar Gusdal | Board of Directors | 0 companies |
| Espen Pettersen | Chairman | 0 companies |