| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | -29% |
| Net profit | NOK -442K | -67% |
| Total assets | NOK 10,9M | +0% |
| Equity | NOK 2,6M | -15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −97 | −95 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 0 | −97 | −95 | −122 |
| Net financials | 0 | −136 | −246 | −320 |
| Profit before tax | 0 | −234 | −340 | −442 |
| Tax | −0 | −82 | −75 | −0 |
| Net profit | 0 | −152 | −266 | −442 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 864 | 9 935 | 10 892 | 10 901 |
| Equity | 2 864 | 2 712 | 3 001 | 2 559 |
| Long-term debt | 0 | 3 115 | 3 115 | 3 115 |
| Short-term debt | 3 000 | 4 108 | 4 776 | 5 227 |
| Total debt | 3 000 | 7 223 | 7 891 | 8 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
TK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Karolin Lyngaas | Chief Executive Officer | 0 companies |
| Kim André Johansen | Chief Executive Officer | 0 companies |
| Morten Runar Helgesen | Chief Executive Officer | 0 companies |
| Thor Rikard Borgevad | Chief Executive Officer | 0 companies |
| Terje Tom Høili | Chairman | 0 companies |
| Petter Wiik-Nilsen | Board of Directors | 0 companies |