| Revenue | NOK 24,9M | -16% |
| EBITDA | NOK -393K | -35% |
| Net profit | NOK -832K | -20% |
| Total assets | NOK 11,3M | -11% |
| Equity | NOK 5,5M | -13% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 015 | 31 283 | 33 307 | 29 902 | 26 844 | 24 631 | 24 114 | 31 226 | 31 335 | 29 554 | 29 654 | 24 860 |
| Staff expenses | −6 149 | −6 023 | −6 035 | −6 235 | −5 664 | −4 813 | −5 067 | −5 495 | −6 235 | −6 017 | −6 720 | −5 926 |
| EBITDA | −85 | 2 040 | 1 041 | −420 | −658 | 638 | 734 | 3 510 | 2 068 | 2 262 | −292 | −393 |
| Depreciation & amort. | −159 | −165 | −148 | −242 | −221 | −167 | −168 | −123 | −210 | −234 | −303 | −301 |
| EBIT | −244 | 1 875 | 894 | −662 | −879 | 471 | 566 | 3 386 | 1 858 | 2 027 | −595 | −694 |
| Net financials | −1 292 | −398 | −96 | −107 | −202 | −123 | −149 | 227 | 659 | −27 | −283 | −369 |
| Profit before tax | −1 535 | 1 477 | 797 | −769 | −1 081 | 349 | 417 | 3 614 | 2 516 | 2 000 | −878 | −1 063 |
| Tax | −224 | 403 | 218 | −36 | −0 | −0 | −0 | 525 | 381 | 425 | −183 | −231 |
| Net profit | −1 311 | 1 075 | 579 | −733 | −1 081 | 349 | 417 | 3 089 | 2 135 | 1 575 | −695 | −832 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 876 | 9 540 | 9 794 | 10 485 | 8 914 | 7 549 | 7 627 | 12 682 | 12 141 | 13 763 | 12 765 | 11 327 |
| Equity | 2 166 | 3 241 | 3 320 | 2 587 | 1 505 | 1 854 | 2 271 | 4 355 | 5 485 | 7 060 | 6 364 | 5 533 |
| Long-term debt | 5 776 | 1 381 | 1 001 | 2 194 | 1 864 | 1 560 | 1 272 | 4 154 | 1 787 | 2 236 | 1 645 | 1 180 |
| Short-term debt | 7 933 | 4 918 | 5 474 | 5 704 | 5 544 | 4 134 | 4 084 | 4 173 | 4 868 | 4 467 | 4 756 | 4 614 |
| Total debt | 13 710 | 6 300 | 6 475 | 7 898 | 7 408 | 5 695 | 5 356 | 8 327 | 6 656 | 6 703 | 6 400 | 5 794 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corona Holding As | Company | 44.3% | 44.3% | 2022 |
Corona-Invest As | Company | 44.3% | 44.3% | 2022 |
| Individual | 11.2% | 11.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Grytting Horverak | Board of Directors | 0 companies |
| Trond Horverak | Board of Directors | 0 companies |
| Øivind Grytting Horverak | Chairman | 0 companies |