| Revenue | NOK 11,4M | +1% |
| EBITDA | NOK -488K | -364% |
| Net profit | NOK -545K | -234% |
| Total assets | NOK 7,3M | +3% |
| Equity | NOK 3,9M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 225 | 9 566 | 11 287 | 11 350 |
| Staff expenses | −0 | −28 | −719 | −1 921 |
| EBITDA | −269 | 329 | 185 | −488 |
| Depreciation & amort. | −0 | −7 | −22 | −22 |
| EBIT | −269 | 322 | 163 | −510 |
| Net financials | 0 | −216 | −361 | −182 |
| Profit before tax | −269 | 106 | −198 | −692 |
| Tax | −59 | 24 | −35 | −147 |
| Net profit | −210 | 82 | −163 | −545 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 168 | 7 306 | 7 070 | 7 306 |
| Equity | 2 790 | 2 872 | 3 704 | 3 901 |
| Long-term debt | 0 | 1 871 | 1 721 | 1 566 |
| Short-term debt | 4 377 | 2 563 | 1 645 | 1 839 |
| Total debt | 4 377 | 4 434 | 3 366 | 3 405 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FV Chief Executive Officer | Chief Executive Officer | 2026 |
ES Chief Executive Officer | Chief Executive Officer | 2023 |
GA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.75% | 30.75% | 2024 | |
| Company | 22.45% | 22.45% | 2024 | |
| Individual | 15.49% | 15.49% | 2024 | |
| Company | 10.4% | 10.4% | 2024 | |
| Company | 6.73% | 6.73% | 2024 | |
| Company | 5.31% | 5.31% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 4.44% | 4.44% | 2024 | |
| Individual | 4.44% | 4.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Vangdal | Chief Executive Officer | 0 companies |
| Erlend Skogland Amundsen | Chief Executive Officer | 0 companies |
| Geir Amundsen | Chief Executive Officer | 0 companies |
| Jens Inge Eng | Board of Directors | 0 companies |
| Jan Thore Lippestad | Chairman | 0 companies |
| Ivar Johannes Østensjø | Chairman | 0 companies |
| Frank Robert Stenberg | Board of Directors | 0 companies |
| Tomek Michal Gozdz | Board of Directors | 0 companies |