| Revenue | NOK 4,1M | -7% |
| EBITDA | NOK 1,1M | -10% |
| Net profit | NOK 860K | -11% |
| Total assets | NOK 2M | -13% |
| Equity | NOK 905K | +1922% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 325 | 2 908 | 2 668 | 4 346 | 4 062 |
| Staff expenses | −0 | −1 716 | −2 050 | −2 799 | −2 711 |
| EBITDA | 322 | 970 | 396 | 1 239 | 1 109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 322 | 970 | 396 | 1 239 | 1 109 |
| Net financials | 0 | −0 | −2 | 2 | −6 |
| Profit before tax | 322 | 970 | 394 | 1 240 | 1 103 |
| Tax | 72 | 214 | 88 | 272 | 243 |
| Net profit | 250 | 756 | 306 | 968 | 860 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 435 | 1 578 | 1 233 | 2 285 | 1 981 |
| Equity | 275 | 970 | 377 | 45 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 608 | 856 | 2 240 | 1 076 |
| Total debt | 160 | 608 | 856 | 2 240 | 1 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banjo Holding As | Company | 50.0% | 50.0% | 2022 |
Ols1 As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Joakim Olsen | Chief Executive Officer | 0 companies |
| Sigurd Molnes Harkjerr | Chairman | 0 companies |