| Revenue | NOK 11,3M | +6% |
| EBITDA | NOK 8,9M | +5% |
| Net profit | NOK 5,9M | +7% |
| Total assets | NOK 32,1M | -3% |
| Equity | NOK 22,4M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 211 | 4 617 | 4 600 | 5 106 | 5 455 | 6 007 | 6 195 | 6 591 | 6 511 | 7 080 | 7 569 | 7 735 | 8 745 | 8 556 | 9 846 | 10 649 | 11 309 |
| Staff expenses | −179 | −197 | −197 | −234 | −197 | −282 | −358 | −336 | −423 | −431 | −371 | −380 | −384 | −246 | −0 | −0 | −131 |
| EBITDA | 3 875 | 3 509 | 3 805 | 4 325 | 4 378 | 4 965 | 4 994 | 5 603 | 5 407 | 5 377 | 5 944 | 6 222 | 6 854 | 6 952 | 8 023 | 8 508 | 8 941 |
| Depreciation & amort. | −838 | −926 | −925 | −1 000 | −974 | −978 | −978 | −978 | −978 | −1 011 | −1 104 | −1 167 | −1 362 | −1 383 | −1 393 | −1 393 | −1 393 |
| EBIT | 3 037 | 2 583 | 2 880 | 3 325 | 3 405 | 3 987 | 4 016 | 4 625 | 4 429 | 4 366 | 4 840 | 5 055 | 5 493 | 5 569 | 6 630 | 7 115 | 7 548 |
| Net financials | −1 415 | −805 | −626 | −628 | −678 | −467 | −462 | −416 | −354 | −311 | −262 | −250 | −179 | −125 | −120 | −27 | 57 |
| Profit before tax | 1 622 | 1 778 | 2 254 | 2 697 | 2 727 | 3 520 | 3 555 | 4 209 | 4 076 | 4 056 | 4 578 | 4 806 | 5 314 | 5 443 | 6 509 | 7 088 | 7 604 |
| Tax | 453 | 498 | 631 | 756 | 764 | 971 | 960 | 1 106 | 1 005 | 958 | 1 039 | 1 057 | 1 169 | 1 198 | 1 432 | 1 560 | 1 674 |
| Net profit | 1 169 | 1 280 | 1 623 | 1 941 | 1 963 | 2 549 | 2 594 | 3 103 | 3 071 | 3 097 | 3 539 | 3 748 | 4 145 | 4 246 | 5 077 | 5 528 | 5 931 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 462 | 26 452 | 26 773 | 31 530 | 30 802 | 31 226 | 32 860 | 32 902 | 32 789 | 33 225 | 35 003 | 35 388 | 38 544 | 36 851 | 34 079 | 33 087 | 32 137 |
| Equity | 4 442 | 5 422 | 7 045 | 8 386 | 9 349 | 10 398 | 11 493 | 13 096 | 14 667 | 17 764 | 19 303 | 23 051 | 22 596 | 20 842 | 20 919 | 21 447 | 22 378 |
| Long-term debt | 21 702 | 20 204 | 18 922 | 20 970 | 19 414 | 17 941 | 18 461 | 16 730 | 15 049 | 13 342 | 11 648 | 9 945 | 9 467 | 7 990 | 6 027 | 3 846 | 2 272 |
| Short-term debt | 1 317 | 826 | 806 | 2 174 | 2 039 | 2 887 | 2 906 | 3 076 | 3 073 | 2 119 | 4 052 | 2 392 | 6 481 | 8 019 | 7 133 | 7 794 | 7 487 |
| Total debt | 23 020 | 21 030 | 19 728 | 23 144 | 21 452 | 20 828 | 21 367 | 19 806 | 18 122 | 15 461 | 15 700 | 12 337 | 15 948 | 16 009 | 13 160 | 11 640 | 9 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systeminvest As | Company | 68.0% | 68.0% | 2022 |
Terna Invest As | Company | 32.0% | 32.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Iver Magne Larsen | Chief Executive Officer | 0 companies |
| Kristian Nordheim | Board of Directors | 0 companies |
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Arne Odd Bratsberg | Chairman | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |