| Revenue | NOK 6,6M | — |
| EBITDA | NOK -24K | +90% |
| Net profit | NOK -116K | +51% |
| Total assets | NOK 1,4M | +964% |
| Equity | NOK 265K | +163% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 635 |
| Staff expenses | −0 | −0 | −0 | −764 |
| EBITDA | −6 | −205 | −236 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −36 |
| EBIT | −6 | −205 | −236 | −60 |
| Net financials | 0 | −0 | −2 | −56 |
| Profit before tax | −6 | −205 | −238 | −116 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −6 | −205 | −238 | −116 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 60 | 0 | 129 | 1 378 |
| Equity | 24 | −181 | −419 | 265 |
| Long-term debt | 0 | 90 | 0 | 772 |
| Short-term debt | 36 | 91 | 548 | 341 |
| Total debt | 36 | 181 | 548 | 1 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN | Board of Directors | 2021 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fbs Group As | Company | 100.0% | 100.0% | 2024 |
Nordic Defence & Security Group As | Company | 80.0% | 80.0% | 2022 |
Kids At Work Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lindberg | Chief Executive Officer | 0 companies |
| Jan Arne Hansen | Chief Executive Officer | 0 companies |
| Henrik Semb Kalager | Chief Executive Officer | 0 companies |
| Dag Nord | Board of Directors | 0 companies |
| Rune Martini | Chairman | 0 companies |
| Nicolai Landstad Hansen | Board of Directors | 0 companies |
| Lars Petter Waldø-Jensen | Board of Directors | 0 companies |